Financial plan:

Expected monthly income: US$4000 - 5000

Expected monthly expenditure:
- Remuneration for full-time project coordinator: US$2000
- Remuneration for part-time technical support staff: US$1000
- Purchase of books / record: US$500
- Miscellaneous (equipment, maintenance, network fee, transportation): US$500
